WORKSPACE Al Narjis Villas
⬢ This is a demo dashboard with sample data showcasing Imran — Start your free trial
⬢ One platform · many roles — view it as:

Good morning, Eng. Mohammed 👋

Al Narjis Villas · 8 villas · Riyadh — only what matters today

3 decisions awaiting you today

Approve contractor invoice #14
Al Bunyan Co. — structure works V7, V8 · value SAR 420,000 · ⬢ quantities match site records at 99.2%
✓ Approved — sent to the contractor
Raise Villa 6 price to 1.92M
3 serious buyers competing · ⬢ chance of selling at the new price within 30 days: 81% · impact: +SAR 40,000 profit
✓ New price applied to the unit list
Choose the backup carpentry vendor
Your current workshop may slip 5 days · ⬢ pick: Royal Wood Workshop (★4.8) — starts in 3 days at SAR 148,000
✓ Contract request sent to the backup workshop
2.9M SAR
Expected net profit
ROI 18.4% · +1.2 pts
2.8M SAR
Current cash balance
Covers 4.2 months · low risk
68%
Completion
4 days ahead
9.16M SAR
Sales (5 of 8 units)
+2 units this month
⚠ Today’s risk: carpentry may delay the project 5 days
Modern Furniture Workshop has a backlog — the delay threatens Villas 1–4 handover and pushes back a SAR 562K customer payment. The fix is ready in the decision center above.

Project health

One score that sums everything up — and explains why. No magic numbers

Overall health Updated daily from every module

💰 Finance
94
🏡 Sales
95
🏗 Execution
89
👷 Contractors
86
⚠ Risk
81
⬢ Your project is in excellent health — outperforming 84% of similar projects on the platform

Why 91 out of 100?

  • +Costs on budget (-0.5% variance) with a stable final forecast
  • +Sales pace 34% faster than market — 5 of 8 units closed
  • +Cash covers 4.2 months with no extra financing needed
  • Carpentry 5-day delay risk (−4 pts — restored once you approve the backup)
  • Finishes line over by +2% (−3 pts)
  • Invoice #14 awaiting your approval for 2 days (−2 pts)

Activity feed Everything that happened — from every module

  • Today 10:20 AMVilla 3 reserved — SAR 186,000 deposit received (Mr. Omar Bawazir)
  • Today 8:05 AM⬢ Alert: carpentry workshop may slip 5 days — a backup was auto-shortlisted
  • YesterdayContractor invoice #13 approved — SAR 395,000 paid electronically
  • 2 days agoSteel price up +3% — recommendation to lock the purchase order (saves ~38K)
  • 4 days agoCustomer payment received — Villa 5 SAR 562,500
  • A week agoVilla 5 sold for SAR 1,795,000 — in just 35 days

Cash flow

The question that matters: will cash last until sales complete? — answered daily

You will not need additional financing through closeout
Lowest projected balance SAR 1.9M in August, recovering with closing payments. Worst case (delayed sales + 8% material inflation): you would need SAR 1.2M in 47 days — with the bank facility pre-arranged and ready to activate.
2,810,000 SAR
Current cash balance
+340K vs last month
Months of runway
Covers obligations through October
1,240,000 SAR
Due next month
Two invoices + carpentry payment
Low
⬢ Cash-shortfall risk
93% confidence through closeout

Cash in vs cash out Last 5 months + 3-month forecast (SAR M)

Inflows (customer payments) Outflows (invoices & materials)
MarAprMayJunJulAugSepOct
⬢ Forecast: balance bottoms out (1.9M) in August then climbs with closing payments — no extra financing needed.

Upcoming payments 30 days

Customer payment — Villa 4 (60%)+562,500
Villa 3 deposit (contract closing)+186,000
Contractor invoice #14-420,000
Carpentry payment (backup)-74,000
Steel materials — batch 3-96,500
Expected net+158,000

⬢ Stress test

ScenarioLowest balanceShortfall riskPreventive action
Current course1.9M SARLowNothing needed
Villa 6 sale delayed 3 months0.8M SARMediumDefer the premium finish package
Materials +8% + delayed sale-0.3M SARHighSAR 1M bank facility ready to activate

Land & feasibility

For every plot: the five numbers that make the decision — built on verified Real Estate Exchange transactions

⚡ Analyze your land now — instant feasibility 7 official data sources

Computed instantly from district data: Exchange deals, Ejar, Balady, and similar Imran projects
Pre-analyzed plots (examples)
92GREAT
Plot 2841 — Al Narjis
1,281 m² · Residential R3 · 20m street, north
Pick: 8 villas
4.2M
Land price
8.3M
Dev. cost
15.1M
Exp. sales
2.6M
Exp. profit
18.4%
ROI
88GREAT
Plot 1104 — Al Qirawan
2,050 m² · Residential R4 · corner lot
Pick: 24 apartments
7.5M
Land price
13.8M
Dev. cost
25.4M
Exp. sales
4.1M
Exp. profit
19.2%
ROI
74GOOD
Plot 5520 — Al Arid
900 m² · Residential R2 · 15m street
Pick: 4 duplexes
2.6M
Land price
4.9M
Dev. cost
8.4M
Exp. sales
0.9M
Exp. profit
12.0%
ROI
51WEAK
Plot 7708 — Tuwaiq
1,150 m² · Residential R2 · currently low demand
Not recommended
2.2M
Land price
4.3M
Dev. cost
6.9M
Exp. sales
0.4M
Exp. profit
6.2%
ROI

Plot 2841 — Feasibility 92/100

District demand
18/20
Price vs market
24/25
Location & services
19/20
Sellability
15/15
Low risk
16/20
1,281 m² R3 · 42.0 × 30.5
8 villas ★16 apts
Total investment12.5M11.8M
Sales15.1M13.6M
Profit2.6M1.8M
ROI18.4%15.3%
Duration14 mo17 mo
Sale speed47 days78 days
⬢ Villas win in this district: 31% higher demand and 40% faster sales.

Full feasibility — Plot 4120, Al Narjis (opportunity under review) 7 official data sources

⬢ Accredited data sources: Real Estate Exchange (verified Ministry of Justice deals — Q3-2025 data) · Real Estate Registry · Real Estate General Authority · Ejar network · GASTAT · Balady platform · Imran aggregated data — last sync: today 6:00 AM
SAR 7,967/m²
District avg. land price per m²
▲ +11.5% YoY · quarterly slowdown
Source: Real Estate Exchange
SAR 7,667/m²
Asking price for your plot (900 m² · 6.9M)
3.8% below district average — buy signal
Benchmarked to Exchange deals
SAR 2.85M
Median villa deal in the district
The basis for your unit pricing
Source: Real Estate Exchange
SAR 3.56B
Riyadh residential land deals (quarter)
Strong city-wide liquidity
Source: Real Estate Exchange
Real Estate RegistryPlot 2841 registered under a unified property ID — verified title, no disputes or liens✓ Registered
Real Estate General AuthoritySector indicators — Riyadh residential market activity ratingHigh
Ejar networkVerified annual rent for a comparable district villa — income alternative (~3.8% yield)SAR 72,000
GASTATResidential real-estate price index — Riyadh (annual)+7.2%
Balady platformNew building permits in Al Narjis, last 12 months — moderate upcoming supply, no pricing threat34 permits
Imran aggregated data312 similar projects on the platform — avg. villa sale time in northern districts44 days
Land price per m² in Al Narjis — last 6 quarters (from Exchange deals)
6,900
7,150
7,420
7,650
7,850
7,967
Q1-25Q2-25Q3-25Q4-25Q1-26Q2-26
⬢ Strong annual growth with a quarterly slowdown (GASTAT: -0.9% for Riyadh residential land in Q3) — a better negotiation window for a serious buyer.
Verified comparable deals — closest to your plot
DateTypeAreaDeal valuePer m²
2026-06-12Residential land900 m²6,930,0007,700
2026-05-28Residential land1,050 m²8,190,0007,800
2026-05-17Corner land750 m²6,150,0008,200
2026-05-03New villa300 m²2,890,000
2026-04-22New villa280 m²2,780,000
⬢ The asking price sits below the district average and recent comparables — lock the deal quickly before repricing.
Profit sensitivity vs actual Exchange sale prices
Pricing scenarioVilla priceTotal salesProfitROI
Conservative — district deals lower quartile (P25)2.69M13.45M1.40M11.6%
Adopted — Exchange deal median ★ (5 villas)2.83M14.16M2.11M17.5%
Optimistic — upper quartile (P75) on the smart-home edge2.97M14.87M2.82M23.4%
⬢ Even the conservative case stays profitable — that’s the heart of the 92/100 score. Figures above are illustrative demo data; the production version pulls them live from their official sources: the Real Estate Exchange, the Real Estate Registry, the Real Estate General Authority, Ejar, GASTAT and Balady — plus aggregated platform data.

Costs

Live plan-vs-actual with a final-cost forecast

12,100,000
Planned budget (SAR)
12,037,000
Actual to date (SAR)
‎-0.5%‎
12,090,000
⬢ Final forecast (SAR)
On budget at 94% confidence

Cost items Click any line for details

ItemPlannedActualFinal forecastVarianceStatus
Land & permits4,200,0004,200,0004,200,0000.0%Closed
Structure3,850,0003,791,4003,810,000-1.5%On budget
Finishes & carpentry2,140,0002,183,0002,205,000+2.0%⬢ Watch this line
Steel & aluminum960,000948,200955,000-1.2%On budget
Smart-home systems520,000512,600518,000-1.4%On budget
Marketing & sales430,000401,800402,000-6.6%On budget
Total (SAR)12,100,00012,037,00012,090,000-0.5%● On budget

⬢ “What-if” scenarios Test decisions before making them

Upgrade finishes to premium+640,000 SARROI: 19.1%
Add an elevator per villa+880,000 SARROI: 17.2%
Extended smart-home package+240,000 SARROI: 19.4% ★
⬢ Recommendation: the extended smart-home package adds the most sale value per riyal.

Material price index — Riyadh Last 30 days

Rebar steel (ton)2,860 SAR▲ +3.0%
Cement (bag)14.2 SAR▼ -0.8%
Swedish wood (m³)1,540 SAR— 0.0%
Labor rate (day)165 SAR▲ +1.2%

Schedule

14 months · started January 2026 · expected handover: February 2027

Gantt chart ⬢ Project is 4 days ahead of schedule

JanMarMayJulSepNovJan 27
Permits & design
Done
Excavation & foundations
Done
Structure
Done
Finishes & carpentry
In progress · 55%
Steel & aluminum
In progress · 62%
Smart home
⬢ 5-day delay risk
Marketing & sales
Live · 5/8 sold
Handover & closeout
Upcoming
68%
Overall completion
3
Phases complete (of 8)
February 12, 2027
⬢ Expected handover date
4 days early

Customers (CRM)

The full sales path from first contact to contract — ⬢ leads ranked by likelihood to buy

96
Leads in pipeline
+14 this week
5.6M SAR
Open deal value
5.2%
Lead-to-sale conversion
Above market average
9 days
Avg. days per stage
⬢ Financing is the slowest stage
⬢ Today’s task: call Mr. Fahad Al-Dosari
His probability of buying Villa 6 is 87% right now — with no contact within 48 hours it drops to 63%. His viewing is tomorrow 5 PM; attend in person to close at the new price.
New lead 38
Ms. Sara Al-Mutairi
Any available unit · Google
44%Yesterday
Mr. Turki Al-Ghamdi
Model B · Snap
39%Today
Interested 27
Mr. Majed Al-Anzi
Villa 6 · Instagram
58%3 days
Dr. Hind Al-Subaie
Villa 6 · Broker
63%2 days
Site visit 14
SAR 2.1M
Mr. Fahad Al-Dosari
Villa 6 · Snap
87%Tmrw 5PM
Quote 8
SAR 1.9M
Eng. Reem Al-Shehri
Villa 4 · Broker
74%Today
Financing 4
SAR 1.8M
Mr. Badr Al-Qahtani
Villa 7 · Expo
78%5 days
Contract 3
SAR 1.86M
Mr. Omar Bawazir
Villa 3 · Broker
92%3 days
✓ Sold 5
SAR 9.16M
Villa 8 — Mr. Nayef
Closed in 22 days
Done

⬢ Pipeline recommendations

The financing stage averages 12 days — enable the pre-approval partnership to cut it in half
Two leads want the same Villa 6 — create a limited-time offer to force a decision
Mr. Turki Al-Ghamdi hasn’t been followed up in 2 days — loss probability rises after 72 hours

Marketing

Channels and campaigns — feeding straight into the CRM pipeline

1,842
Project page visits
+22% weekly
96
Leads
+14 this week
418 SAR
Cost per lead
-9% vs last month
5.2%
Lead-to-sale conversion
Above market average

Channel performance Last 30 days

Snapchat
41 leadsROI 6.1x
Instagram
27 leadsROI 4.4x
Google
17 leadsROI 3.2x
Brokers
11 leads2.5% comm.
⬢ Recommendation: shift 20% of the Google budget to Snapchat to lift total return ~11%

Sales funnel Linked to the CRM pipeline

Visits
1,842
Leads
96
Viewings
34
Reservations
7
Sales
5

Units & sales

8 villas · Models A & B · prices updated by smart pricing

Sold
Villa 1
Model A · 280 m² · 4BR
1,790,000 SAR
1.46MCost
330KProfit
23%ROI
Sold in 31 days
Sold
Villa 2
Model A · 280 m² · 4BR
1,810,000 SAR
1.46MCost
350KProfit
24%ROI
Sold in 26 days
Reserved
Villa 3
Model B · 295 m² · 5BR
1,860,000 SAR
1.49MCost
370KProfit
25%ROI
Deposit received · contract in 3 days
Sold
Villa 4
Model B · 295 m² · 5BR
1,875,000 SAR
1.49MCost
385KProfit
26%ROI
Sold in 40 days
Sold
Villa 5
Model A · 280 m² · 4BR
1,795,000 SAR
1.46MCost
335KProfit
23%ROI
Sold in 35 days
Available
Villa 6 ★
Model B corner · 310 m² · 5BR
1,880,000 SAR
1.52MCost
360KProfit
24%ROI
⬢ Suggested price: 1,920,000 (3 competing buyers)
Reserved
Villa 7
Model A · 280 m² · 4BR
1,800,000 SAR
1.46MCost
340KProfit
23%ROI
Awaiting financing approval
Sold
Villa 8
Model B · 295 m² · 5BR
1,890,000 SAR
1.49MCost
400KProfit
27%ROI
Sold in 22 days
9.16M SAR
Total sales achieved
1,834 SAR
Avg. price per m² sold
+6% above target
31 days
Avg. days to sell a unit
34% faster than market

Partners

Contractors, craftsmen and vendors — each with a portal scoped to their role

👷
Al Bunyan Contracting
Main contractor · invoice #14 awaiting approval
★★★★★ 4.9 · 12 projects
Last 10 projects: avg. delay 2 days · avg. cost overrun +1%
Active
🪚
Modern Furniture Workshop
Carpentry · doors & cabinets, Villas 1–4
★★★★☆ 4.3 · 7 projects
Last 10 projects: avg. delay 6 days · avg. cost overrun +4%
⬢ Delay risk
⚒️
Golden Steel Factory
Steel & aluminum · railings and windows
★★★★★ 4.8 · 15 projects
Last 10 projects: avg. delay 1 day · avg. cost overrun 0%
Active
💡
Smart Living Tech
Smart-home systems · V3 install in progress
★★★★★ 4.7 · 9 projects
Last 10 projects: avg. delay 2 days · avg. cost overrun +1%
Active
🎨
Masahat Design Studio
Interior design · Model B material approvals
★★★★★ 4.9 · 20 projects
Last 10 projects: on-time 100% · rework 0%
Awaiting your reply
🤝
First Realty Brokerage
Sales brokerage · sold 3 of 5 units
★★★★☆ 4.5 · 30 deals
Last 10 deals: avg. sale time 38 days · reporting compliance 96%
Active

⬢ AI picks — carpentry backup

WorkshopRatingBidAvailability
Royal Wood Workshop★ 4.8148,000 SARIn 3 days
Future Doors Factory★ 4.6141,500 SARIn a week

Owner services

After handover: warranties, maintenance and owner satisfaction — your next project’s reputation is built here

5
Units handed over
3
Open tickets
1 past response SLA
1.8 days
Avg. ticket close time
Better than your contractual SLA
4.7 / 5
Owner satisfaction
⬢ Expected to lift your next project’s sales by +12%

Maintenance tickets

TicketUnitResponsible partyUnder warranty?Status
Kitchen valve leakVilla 1Plumbing contractorYesIn progress · tech tomorrow
Smart light sensor faultVilla 2Smart Living TechYesLate — escalated
Cabinet door adjustmentVilla 5Carpentry workshopYesScheduled Thursday
AC routine serviceVilla 4Service contractPaidClosed ★5

Warranty register

Structure10 yearsActive
Waterproofing & plumbing5 yearsActive
Electrical & smart home2 yearsActive
Carpentry & finishes1 yearExpires in 4 months
⬢ Offer owners an annual service contract before the finishes warranty expires — expected extra revenue SAR 60,000
You are now seeing what the contractor (Al Bunyan Co.) sees — same platform, same database, different permissions. They enter the "Al Narjis Villas" workspace and see only their work.

Contractor board

Al Bunyan Contracting · Al Narjis Villas

6
Active work orders
SAR 420,000
Invoice #14 — pending developer approval
2 days waiting
2
Open quality notes
From the consultant
38
Workers checked in today
Full crew

Work orders

Pour Villa 8 roof slabDone — awaiting consultant inspection
Finishes, Villas 5–6In progress · 55%
Waterproofing — Villa 7Approved ✓
External yard gradingStarts Sunday

Invoices & material requests

Invoice #13395,000Paid ✓
Invoice #14420,000Pending approval
Material request: cement ×400 bagsBeing priced

One database — a single update flows to everyone automatically

CONTRACTORReports: Villa 8 slab poured + photos
CONSULTANTInspects and approves the work (RFI-081)
DEVELOPERCompletion jumps automatically to 68%
FINANCEThe contractor invoice is generated, ready to pay
SUPPLIERThe steel delivery schedule updates for the next phase
Hidden from this role: sales, profit, cash flow, customer data — permissions block them entirely.
You are now seeing what the consultant (engineering supervision office) sees — inspections, approvals and quality only.

Consultant board

Engineering supervision · Al Narjis Villas

1
RFI awaiting you
Scheduled tomorrow 7:00 AM
5
Open snag items
2 critical
96%
Works approved on first inspection
High build quality
14
Approvals this month

Requests for inspection (RFI)

RFI-081 — Villa 8 roof slabYour inspection tmrw 7AM
RFI-079 — Villa 7 roof waterproofingApproved ✓
RFI-078 — Villa 6 electrical rough-inApproved ✓

Snag list

Fix drainage slope — Villa 7 roofCritical · to contractor
Insulation gap at window — Villa 5Critical · to contractor
Paint touch-ups — Villa 6 entranceMedium
Hidden from this role: prices, financial contracts, sales — quality and execution only, and every approval updates completion for everyone automatically.
You are now seeing what the supplier (Golden Steel Factory) sees — purchase orders, invoices and deliveries only.

Supplier board

Golden Steel Factory · Al Narjis Villas

2
Active purchase orders
SAR 96,500
Invoice INV-31 — payment scheduled
In 12 days
Jul 28
Next delivery — PO-22
On schedule
★ 4.8
Your platform rating
Opens new projects for you

Purchase orders

POMaterialsQtyValueDeliveryStatus
PO-22Rebar 16mm48 tons137,2802026-07-28In preparation
PO-21Railings — batch 264 lm41,6002026-08-06Awaiting design approval
PO-19Aluminum windows V1–V432 units96,500DeliveredComplete ✓
Hidden from this role: the project budget, other suppliers’ prices, sales — their own dealings only.
You are now seeing what the carpenter (Royal Wood Workshop) sees — a simplified board: their tasks, drawings and deadlines only. The blacksmith, electrician and plumber get the same template with their own permissions.

Carpenter board

Royal Wood Workshop · Al Narjis Villas

3
Tasks assigned to you
Thursday
Next delivery — doors V1, V2
In 3 days
Today’s attendance logged
7:12 AM

Assigned work

Interior doors — V1, V2 (14 doors)Deliver Thursday
Model B kitchen cabinets — V5Measurements attached ⇩
Bedroom wardrobes — V6Starts after approval

Drawings & requests

📐 Door drawings V1–V2 (PDF)
📐 Model B cabinet details (PDF)
Extra materials: hinges ×80Pending approval
Hidden from this role: nothing about sales, profit or other partners — their tasks only, and every progress photo reaches the contractor and developer instantly.

Imran AI

Ask anything about your project — it has every number at hand

Good morning 👋 Here’s today’s brief before you ask:
• You have 3 pending decisions on the dashboard.
• Biggest risk: carpentry slipping 5 days — a backup is ready.
• Best opportunity: raising Villa 6’s price (+SAR 40,000 profit).
• Cash is comfortable: 4.2 months of runway, no extra financing.
Ask me anything, or start with the suggested questions.

Suggested questions

Reports

Professional reports ready for banks, investors and partners — in one click

Cash flow & forecast reportMonthly in/out with a stress test through closeout
Full profitability reportRevenue, costs and net profit with charts
Land feasibility studyFull analysis with multiple scenarios — ready for partners and lenders
🏦
Bank financing packFeasibility and collateral in the format banks require
Progress reportCompletion rates, photos and approved invoices
Sales & CRM reportPipeline, conversion rates and channel performance